gmed-20240507x8k
false0001237831DE00012378312024-05-072024-05-07

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 7, 2024  

GLOBUS MEDICAL, INC.

(Exact name of registrant as specified in charter)

DELAWARE

 

001-35621

 

04-3744954

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

2560 GENERAL ARMISTEAD AVENUE, AUDUBON, PA 19403-5214

(Address of principal executive offices) (Zip Code)

(610) 930-1800

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbols

Name of exchange on which registered

Class A Common Stock, par value $.001 per share

GMED

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition.

On May 7, 2024, we issued a press release reporting, among other things, our sales and operating results for the three-month period ended March 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report.

In accordance with general instruction B.2 to Form 8-K, the information included in this Item 2.02, and the exhibits attached hereto, shall be deemed to be “furnished” and shall not be deemed to be “filed” with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

Item 9.01. Financial Statements and Exhibits.

Exhibit No.

Description

 

 

99.1

Press Release dated May 7, 2024

104

The cover page from this Current Report on Form 8-K, formatted as Inline XBRL.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

GLOBUS MEDICAL, INC.

 

 

(Registrant)

 

 

 

Dated:

May 7, 2024

/s/ KEITH PFEIL

 

 

 

 

 

Keith Pfeil

 

 

Chief Financial Officer and Chief Operating Officer

Chief Accounting Officer

Executive Vice President

 

 

(Principal Financial Officer)

Exhibit 991 Earnings Release

Exhibit 99.1





Globus Medical Reports First Quarter 2024 Results



AUDUBON, PA, May 7, 2024: Globus Medical, Inc. (NYSE: GMED), a leading musculoskeletal solutions company, today announced its financial results for the quarter ended March 31, 2024.



·

Worldwide net sales were $606.7 million, an increase of 119.3%, or 119.8% on a constant currency basis

·

GAAP net loss for the quarter was $7.1 million

·

GAAP diluted earnings  per share (“EPS”) was ($0.05) and non-GAAP diluted EPS was $0.72

·

Non-GAAP adjusted EBITDA was  $166.6 million, or 27.5% of net sales



Since the NuVasive merger closed in September of last year, we worked aggressively to execute our integration strategy and are making significant progress towards rapidly reaching steady state. I am pleased with the first quarter results delivered by strong teamwork and partnership throughout our organization. Surgeons and hospitals are responding favorably to our best-in-class product offering of clinically advanced devices and enabling technologies and worldwide sales reflect the long-term potential of our company,” said Dan Scavilla, President and Chief Executive Officer. “We are pleased with the engagement and retention levels of our surgeon customers and sales force and continue to see great opportunities to improve patient care. We are now one company with one galvanizing mission of being the most innovative musculoskeletal technology company in the world. I believe the potential for Globus has never been greater, as we continue to redefine surgery with procedural solutions built around enabling technology.”



Our first quarter was focused on driving salesforce retention and alignment, process standardization and delivering on actions to improve operating efficiencies moving ahead, while achieving planned cost synergies,” commented Keith Pfeil, COO-CFO. “As we are now almost nine months into operating as a combined company, I am pleased to see us executing against our integration objectives and realizing the early stages of our vision.  We continue to be well positioned in delivering against our commitments for the year.



Worldwide net sales for the first quarter of 2024 were $606.7 million, an as-reported increase of 119.3% over the first quarter of 2023.  U.S. net sales for the first quarter of 2024 increased by 106.3% compared to the first quarter of 2023. International net sales increased by 190.7% over the first quarter of 2023 on an as-reported basis, and an increase of 194.1% on a constant currency basis. Net Sales increases were driven by the addition of NuVasive, as well as increased volume of spine product sales and enabling technology products and services.



GAAP net loss for the first quarter of 2024 was $7.1 million, a decrease of 114.5% over the same period in the prior year. Diluted EPS for the first quarter was ($0.05), compared to $0.48 for the first quarter of 2023. The GAAP net loss was primarily driven by the amortization costs of purchase-accounting-related fair-value step ups and restructuring costs.  Non-GAAP diluted EPS for the first quarter of 2024, which excludes, among other costs, both acquisition related and restructuring costs, was $0.72, compared to $0.53 in the first quarter of 2023, an increase of 36.4%.

 

Net cash provided by operating activities was $52.4 million, and non-GAAP free cash flow was $23.8 million for the first quarter of 2024. 



2024 Annual Guidance



The Company today updated its guidance for full year 2024 revenue in the range of $2.460 to $2.485 billion, and non-GAAP fully diluted earnings per share in the range of $2.75 to $2.85. This updated guidance is an increase over the prior full year 2024 revenue guidance of $2.450 to $2.475 billion, and non-GAAP fully diluted earnings per share guidance of $2.68 to $2.70.


 

Conference Call Information



Globus Medical will hold a teleconference to discuss its first quarter 2024 results with the investment community at 4:30 p.m. Eastern Time today. Participants may access the conference call live via webcast on the Investors page of Globus Medical’s website at http://www.investors.globusmedical.com/news-events/events-webcasts.



To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. The audio archive will be available after the call on the Investor page of the Globus Medical website.



About Globus Medical, Inc.



Based in Audubon, Pennsylvania, Globus Medical, Inc. was founded in 2003 by an experienced team of professionals with a shared vision to create products that enable surgeons to promote healing in patients with musculoskeletal disorders. Additional information can be accessed at www.globusmedical.com.


 

Non-GAAP Financial Measures 



To supplement our financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”), management uses certain non-GAAP financial measures.  For example, non-GAAP Adjusted EBITDA, which represents net income before interest income, net and other non-operating expenses, provision for income taxes, depreciation and amortization, stock-based compensation expense, provision for litigation, acquisition of in-process research and development, merger and acquisition related costs/licensing, restructuring related costs, certain foreign currency acquisition-related impacts, and gains and losses from strategic investments, is useful as an additional measure of operating performance, and particularly as a measure of comparative operating performance from period to period, as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our capital structure, asset base, income taxes and interest income and expense.  Our management also uses non-GAAP Adjusted EBITDA for planning purposes, including the preparation of our annual operating budget and financial projections.  Provision for litigation represents costs incurred for litigation settlements or unfavorable verdicts when the loss is known or considered probable and the amount can be reasonably estimated, or in the case of a favorable settlement, when income is realized.  Merger and acquisition related costs/licensing represents the change in fair value of business-acquisition-related contingent consideration; costs related to integrating recently acquired businesses, including but not limited to costs to exit or convert contractual obligations, severance, retention bonus, duplicative costs and information system conversion; and specific costs related to the consummation of the acquisition process such as banker fees, legal fees, and other acquisition related professional fees, as well as one-time licensing fees.  Restructuring related costs include severance, retention bonus, accelerated stock-based compensation expense, and costs associated with consolidating facilities.  Acquisition of in-process research and development represents the expensing of acquired assets with no alternative future use and related fees.  We also adjusted for certain foreign currency impacts related to the acquisition costs and gains/losses on strategic investments within other assets as we believe these impacts are not a measure of our operating performance.



In addition, for the period ended March  31, 2024 and for other comparative periods, we are presenting non-GAAP net income and non-GAAP Diluted Earnings Per Share, which represent net income and diluted earnings per share excluding the provision for litigation, amortization of intangibles, acquisition of in-process research and development, merger and acquisition related costs/licensing, restructuring related costs, certain foreign currency impacts, gains and losses from strategic investments, the impact of dilution attributable to the Convertible Notes, and the tax effects of all of the foregoing adjustments. We also present Non-GAAP gross profit, which excludes the impacts of any inventory acquisition-related costs within cost of goods sold. The tax effect adjustment represents the tax effect of the pre-tax non-GAAP adjustments excluded from non-GAAP net income. The tax impact of the non-GAAP adjustments is calculated based on the consolidated effective tax rate on a GAAP basis, applied to the non-GAAP adjustments, unless the underlying item has a materially different tax treatment, in which case the estimated tax rate applicable to the adjustment is used.  We believe these non-GAAP measures are also useful indicators of our operating performance, and particularly as additional measures of comparative operating performance from period to period as they remove the effects of the foregoing items, which we believe are not reflective of underlying business trends.  Additionally, for the period ended March 31, 2024 and for other comparative periods, we also define the non-GAAP measure of free cash flow as the net cash provided by operating activities, adjusted for the impact of restricted cash, less the cash impact of purchases of property and equipment.  We believe that this financial measure provides meaningful information for evaluating our overall financial performance for comparative periods as it facilitates an assessment of funds available to satisfy current and future obligations and fund acquisitions. Furthermore, the non-GAAP measure of constant currency net sales growth is calculated by translating current year net sales at the same average exchange rates in effect during the applicable prior year period.  We believe constant currency net sales growth provides insight to the comparative increase or decrease in period net sales, in dollar and percentage terms, excluding the effects of fluctuations in foreign currency exchange rates.



Non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross profit, free cash flow and constant currency net sales growth are not calculated in conformity with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial measures prepared in accordance with U.S. GAAP. These measures do not include certain expenses that may be necessary to evaluate our liquidity or operating results. Our definitions of non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross profit, free cash flow and constant currency net sales growth may differ from that of other companies and therefore may not be comparable.


 

Safe Harbor Statements



All statements included in this press release other than statements of historical fact are forward-looking statements and may be identified by their use of words such as “believe,” “may,” “might,” “could,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and other similar terms.  These forward-looking statements are based on our current assumptions, expectations and estimates of future events and trends.  Forward-looking statements are only predictions and are subject to many risks, uncertainties and other factors that may affect our businesses and operations and could cause actual results to differ materially from those predicted. These risks and uncertainties include, but are not limited to, the risks and costs associated with the integration of the NuVasive business and our ability to successfully integrate and achieve anticipated synergies with the integration, health epidemics, pandemics and similar outbreaks, factors affecting our quarterly results, our ability to manage our growth, our ability to sustain our profitability, demand for our products, our ability to compete successfully (including without limitation our ability to convince surgeons to use our products and our ability to attract and retain sales and other personnel), our ability to rapidly develop and introduce new products, our ability to develop and execute on successful business strategies, our ability to comply with laws and regulations that are or may become applicable to our businesses, our ability to safeguard our intellectual property, our success in defending legal proceedings brought against us, trends in the medical device industry, general economic conditions, and other risks.  For a discussion of these and other risks, uncertainties and other factors that could affect our results, you should refer to the disclosure contained in our most recent annual report on Form 10-K filed with the U.S. Securities and Exchange Commission, including the sections labeled “Risk Factors” and “Cautionary Note Concerning Forward-Looking Statements,” and in our Forms 10-Q, Forms 8-K and other filings with the U.S. Securities and Exchange Commission.  These documents are available at www.sec.gov. Moreover, we operate in an evolving environment.  New risk factors and uncertainties emerge from time to time and it is not possible for us to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.  Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements.  Forward-looking statements contained in this press release speak only as of the date of this press release.  We undertake no obligation to update any forward-looking statements as a result of new information, events or circumstances or other factors arising or coming to our attention after the date hereof.


 

GLOBUS MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)











 

 

 

 



 

 

 

 



Three Months Ended



March 31,

(In thousands, except per share amounts)

2024

2023

Net sales

$

606,666 

$

276,688 

Cost of sales

 

241,487 

 

70,825 

Gross profit

 

365,179 

 

205,863 



 

 

 

 

Operating expenses:

 

 

 

 

Research and development

 

57,268 

 

21,082 

Selling, general and administrative

 

248,710 

 

122,416 

Provision for litigation, net

 

(31)

 

 —

Amortization of intangibles

 

29,676 

 

4,601 

Acquisition-related costs

 

2,418 

 

1,361 

Restructuring Costs

 

19,141 

 

 —

Total operating expenses

 

357,182 

 

149,460 



 

 

 

 

Operating income/(loss)

 

7,997 

 

56,403 



 

 

 

 

Other income/(expense), net

 

 

 

 

Interest income/(expense), net

 

(1,894)

 

6,497 

Foreign currency transaction gain/(loss)

 

(15,371)

 

212 

Other income/(expense)

 

710 

 

77 

Total other income/(expense), net

 

(16,555)

 

6,786 



 

 

 

 

Income/(loss) before income taxes

 

(8,558)

 

63,189 

Income tax provision/(benefit)

 

(1,441)

 

14,060 



 

 

 

 

Net income/(loss)

$

(7,117)

$

49,129 



 

 

 

 

Other comprehensive income/(loss), net of tax:

 

 

 

 

Unrealized gain/(loss) on marketable securities

 

379 

 

4,298 

Foreign currency translation gain/(loss)

 

(1,232)

 

910 

Total other comprehensive income/(loss), net of tax

 

(853)

 

5,208 

Comprehensive income/(loss)

$

(7,970)

$

54,337 



 

 

 

 

Earnings per share:

 

 

 

 

Basic

$

(0.05)

$

0.49 

Diluted

$

(0.05)

$

0.48 

Weighted average shares outstanding:

 

 

 

 

Basic

 

135,358 

 

100,279 

Diluted

 

135,358 

 

102,196 








 

GLOBUS MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)







 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,

(In thousands, except share and per share values)

 

2024

 

2023

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

354,062 

 

$

467,292 

Short-term marketable securities

 

 

80,408 

 

 

50,497 

Accounts receivable, net of allowances of $11,527 and $8,934, respectively

 

 

534,333 

 

 

503,235 

Inventories

 

 

816,196 

 

 

848,135 

Prepaid expenses and other current assets

 

 

43,209 

 

 

44,580 

Income taxes receivable

 

 

366 

 

 

1,635 

Total current assets

 

 

1,828,574 

 

 

1,915,374 

Property and equipment, net of accumulated depreciation of $447,122 and $425,695, respectively

 

 

578,887 

 

 

586,932 

Operating lease right of use assets

 

 

56,347 

 

 

59,931 

Long-term marketable securities

 

 

51,256 

 

 

75,428 

Intangible assets, net

 

 

888,208 

 

 

924,603 

Goodwill

 

 

1,451,106 

 

 

1,434,540 

Other assets

 

 

78,216 

 

 

78,590 

Deferred income taxes

 

 

11,018 

 

 

10,685 

Total assets

 

$

4,943,612 

 

$

5,086,083 



 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

50,487 

 

$

56,671 

Accrued expenses

 

 

210,011 

 

 

240,460 

Operating lease liabilities

 

 

11,749 

 

 

11,967 

Income taxes payable

 

 

43,058 

 

 

3,845 

Senior convertible notes

 

 

424,044 

 

 

 —

Business acquisition liabilities

 

 

29,649 

 

 

61,035 

Deferred revenue

 

 

17,077 

 

 

18,369 

Payable to broker

 

 

249 

 

 

 —

Total current liabilities

 

 

786,324 

 

 

392,347 

Business acquisition liabilities, net of current portion

 

 

81,661 

 

 

78,323 

Operating lease liabilities

 

 

89,809 

 

 

91,037 

Senior convertible notes

 

 

 —

 

 

417,400 

Deferred income taxes and other tax liabilities

 

 

39,952 

 

 

84,421 

Other liabilities

 

 

23,505 

 

 

24,596 

Total liabilities

 

 

1,021,251 

 

 

1,088,124 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Class A common stock; $0.001 par value.  Authorized 500,000,000 shares; issued and outstanding 112,626,136 and 113,905,565 shares at March 31, 2024 and December 31, 2023, respectively

 

 

113 

 

 

114 

Class B common stock; $0.001 par value.  Authorized 275,000,000 shares; issued and outstanding 22,430,097 and 22,430,097 shares at March 31, 2024 and December 31, 2023, respectively

 

 

22 

 

 

22 

Additional paid-in capital

 

 

2,886,436 

 

 

2,870,749 

Accumulated other comprehensive income/(loss)

 

 

(11,045)

 

 

(10,192)

Retained earnings

 

 

1,046,835 

 

 

1,137,266 

Total equity

 

 

3,922,361 

 

 

3,997,959 

Total liabilities and equity

 

$

4,943,612 

 

$

5,086,083 


 







GLOBUS MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(In thousands)

 

2024

 

2023

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

(7,117)

 

$

49,129 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Acquired in-process research and development

 

 

12,613 

 

 

 —

Depreciation and amortization

 

 

55,261 

 

 

18,108 

Amortization of premiums on marketable securities

 

 

24 

 

 

482 

Provision for excess and obsolete inventory

 

 

3,914 

 

 

2,055 

Amortization of inventory fair value step up

 

 

53,670 

 

 

 —

Amortization of 2025 Note fair value step up

 

 

6,658 

 

 

 —

Stock-based compensation expense

 

 

17,260 

 

 

8,953 

Allowance for doubtful accounts

 

 

2,968 

 

 

810 

Change in fair value of business acquisition liabilities

 

 

(165)

 

 

(446)

Change in deferred income taxes

 

 

(45,091)

 

 

(3,979)

(Gain)/loss on disposal of assets, net

 

 

34 

 

 

81 

Payment of business acquisition-related liabilities

 

 

(16,115)

 

 

(772)

Net (gain)/loss from foreign currency adjustment

 

 

11,191 

 

 

 —

(Increase) decrease in:

 

 

 

 

 

 

Accounts receivable

 

 

(36,393)

 

 

(9,861)

Inventories

 

 

(8,986)

 

 

(22,470)

Prepaid expenses and other assets

 

 

1,778 

 

 

836 

Increase (decrease) in:

 

 

 

 

 

 

Accounts payable

 

 

(5,753)

 

 

3,916 

Accrued expenses and other liabilities

 

 

(33,881)

 

 

(9,969)

Income taxes payable/receivable

 

 

40,517 

 

 

16,440 

Net cash provided by/(used in) operating activities

 

 

52,387 

 

 

53,313 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of marketable securities

 

 

(8,017)

 

 

(69,141)

Maturities of marketable securities

 

 

85 

 

 

85,546 

Sales of marketable securities

 

 

2,565 

 

 

13,240 

Purchases of property and equipment

 

 

(28,568)

 

 

(15,991)

Acquisition of businesses, net of cash acquired and purchases of intangible and other assets

 

 

(12,649)

 

 

(2,662)

Net cash provided by/(used in) investing activities

 

 

(46,584)

 

 

10,992 

Cash flows from financing activities:

 

 

 

 

 

 

Payment of business acquisition-related liabilities

 

 

(30,475)

 

 

(1,919)

Net proceeds from exercise of stock options

 

 

3,413 

 

 

4,859 

Payments related to tax withholdings for share-based compensation

 

 

(5,343)

 

 

 —

Repurchase of common stock

 

 

(83,316)

 

 

 —

Net cash provided by/(used in) financing activities

 

 

(115,721)

 

 

2,940 

Effect of foreign exchange rates on cash

 

 

(3,312)

 

 

(26)

Net increase/(decrease) in cash and cash equivalents

 

 

(113,230)

 

 

67,219 

Cash and cash equivalents at beginning of period

 

 

467,292 

 

 

150,466 

Cash and cash equivalents at end of period

 

$

354,062 

 

$

217,685 



 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Income taxes paid, net

 

$

1,967 

 

$

1,724 

Non-cash investing and financing activities:

 

 

 

 

 

 


 

Accrued purchases of property and equipment

 

$

5,426 

 

$

6,493 





Supplemental Financial Information



Net Sales by Product Category:











 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(In thousands)

 

2024

 

2023

Musculoskeletal Solutions

 

$

574,697 

 

$

251,607 

Enabling Technologies

 

 

31,969 

 

 

25,081 

Total net sales

 

$

606,666 

 

$

276,688 





Liquidity and Capital Resources:









 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,

(In thousands)

 

2024

 

2023

Cash and cash equivalents

 

$

354,062 

 

$

467,292 

Short-term marketable securities

 

 

80,408 

 

 

50,497 

Long-term marketable securities

 

 

51,256 

 

 

75,428 

Total cash, cash equivalents and marketable securities

 

$

485,726 

 

$

593,217 



The following tables reconcile GAAP to Non-GAAP financial measures.



Non-GAAP Adjusted EBITDA Reconciliation Table:











 

 

 

 

 



Three Months Ended



March 31,

(In thousands, except percentages)

2024

 

2023

Net income/(loss)

$

(7,117)

 

$

49,129 

Interest (income)/expense, net

 

1,894 

 

 

(6,497)

Provision for income taxes

 

(1,441)

 

 

14,060 

Depreciation and amortization

 

55,261 

 

 

18,109 

EBITDA

 

48,597 

 

 

74,801 

Stock-based compensation expense

 

12,439 

 

 

8,953 

Provision for litigation, net

 

(31)

 

 

 —

Merger and acquisition-related costs/licensing

 

56,387 

 

 

1,375 

Acquisition of in-process research and development

 

12,613 

 

 

 —

Net (gain) loss from strategic investments

 

223 

 

 

 —

Non-cash acquisition-related foreign currency impacts

 

11,191 

 

 

 —

Restructuring costs

 

25,162 

 

 

 —

Adjusted EBITDA

$

166,581 

 

$

85,129 



 

 

 

 

 

Net income/(loss) as a percentage of net sales

 

-1.2%

 

 

17.8% 

Adjusted EBITDA as a percentage of net sales

 

27.5% 

 

 

30.8% 






 

Non-GAAP Net Income Reconciliation Table:











 

 

 

 

 



Three Months Ended



March 31,

(In thousands)

2024

 

2023

Net income/(loss)

$

(7,117)

 

$

49,129 

Provision for litigation, net

 

(31)

 

 

 —

Amortization of intangibles

 

29,676 

 

 

4,601 

Merger and acquisition-related costs/licensing

 

56,387 

 

 

1,375 

Acquisition of in-process research and development

 

12,613 

 

 

 —

Non-cash acquisition-related foreign currency impacts

 

11,191 

 

 

 —

Restructuring Costs

 

25,162 

 

 

 —

Net gain/(loss) on strategic investments

 

223 

 

 

 —

Tax effect of adjusting items

 

(30,006)

 

 

(1,329)

Non-GAAP net income/(loss)

$

98,098 

 

$

53,776 



Non-GAAP Gross Profit Reconciliation Table:









 

 

 

 

 



Three Months Ended



March 31,

(In thousands)

2024

 

2023

Cost of sales

$

241,487 

 

$

70,825 

Merger and acquisition related costs/licensing

 

(53,670)

 

 

(1,361)

Adjusted cost of sales

$

187,817 

 

$

69,464 



 

 

 

 

 

Adjusted gross profit

$

418,849 

 

$

207,224 

Adjusted gross profit as a percentage

 

69.0% 

 

 

74.9% 



Non-GAAP Diluted Earnings Per Share Reconciliation Table:











 

 

 

 

 



Three Months Ended



March 31,

(In thousands)

2024

 

2023

Diluted earnings per share, as reported

$

(0.05)

 

$

0.48 

Provision for litigation, net

 

(0.00)

 

 

 —

Amortization of intangibles

 

0.22 

 

 

0.05 

Merger and acquisition-related costs/licensing

 

0.41 

 

 

0.01 

Acquisition of in-process research and development

 

0.09 

 

 

 —

Net (gain) loss from strategic investments

 

0.00 

 

 

 —

Non-cash acquisition-related foreign currency impacts

 

0.08 

 

 

 —

Tax effect of adjusting items

 

(0.22)

 

 

(0.01)

Restructuring costs

 

0.18 

 

 

 —

Non-GAAP diluted earnings per share

$

0.72 

 

$

0.53 



*amounts might not add due to rounding





Non-GAAP Free Cash Flow Reconciliation Table:





 

 

 

 

 



Three Months Ended



March 31,

(In thousands)

2024

 

2023

Net cash provided by operating activities

$

52,387 

 

$

53,313 

Purchases of property and equipment

 

(28,568)

 

 

(15,991)

Free cash flow

$

23,819 

 

$

37,322 




 





Non-GAAP Net Sales on a Constant Currency Basis Comparative Table:











 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Reported

 

Currency
Impact on 

 

Constant
Currency



 

March 31,

 

Net Sales

 

Current

 

Net Sales

(In thousands, except percentages)

 

2024

 

2023

 

Growth

 

Period Net Sales  

 

Growth

United States

 

$

482,927 

 

$

234,120 

 

106.3%

 

$

 —

 

106.3%

International

 

 

123,739 

 

 

42,568 

 

190.7%

 

 

(1,460)

 

194.1%

Total net sales

 

$

606,666 

 

$

276,688 

 

119.3%

 

$

(1,460)

 

119.8%



































Contact:

Brian Kearns

Senior Vice President, Business Development and Investor Relations

Phone: (610) 930-1800

Email: investors@globusmedical.com

www.globusmedical.com