gmed-20240806x8k
false0001237831DE00012378312024-08-062024-08-06

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 6, 2024  

GLOBUS MEDICAL, INC.

(Exact name of registrant as specified in charter)

DELAWARE

 

001-35621

 

04-3744954

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

2560 GENERAL ARMISTEAD AVENUE, AUDUBON, PA 19403-5214

(Address of principal executive offices) (Zip Code)

(610) 930-1800

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbols

Name of exchange on which registered

Class A Common Stock, par value $.001 per share

GMED

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition.

On August 6, 2024, we issued a press release reporting, among other things, our sales and operating results for the three-month period ended June 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report.

In accordance with general instruction B.2 to Form 8-K, the information included in this Item 2.02, and the exhibits attached hereto, shall be deemed to be “furnished” and shall not be deemed to be “filed” with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

Item 9.01. Financial Statements and Exhibits.

Exhibit No.

Description

 

 

99.1

Press Release dated August 6, 2024

104

The cover page from this Current Report on Form 8-K, formatted as Inline XBRL.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

GLOBUS MEDICAL, INC.

 

 

(Registrant)

 

 

 

Dated:

August 6, 2024

/s/ KEITH PFEIL

 

 

 

 

 

Keith Pfeil

 

 

Chief Financial Officer and Chief Operating Officer

Chief Accounting Officer

Executive Vice President

 

 

(Principal Financial Officer)

Exhibit 991 Earnings Release

Exhibit 99.1





Globus Medical Reports Second Quarter 2024 Results



AUDUBON, PA, August 6, 2024: Globus Medical, Inc. (NYSE: GMED), a leading musculoskeletal solutions company, today announced its financial results for the quarter ended June 30, 2024.



·

Worldwide net sales were $629.7 million, an increase of 115.9% or 117.3% on a constant currency basis

·

GAAP net income for the quarter was $31.8 million

·

GAAP diluted earnings  per share (“EPS”) was $0.23 and non-GAAP diluted EPS  was $0.75

·

Non-GAAP adjusted EBITDA was  $190.4 million, or 30.2% of net sales



I’m pleased with the quarterly results, demonstrating our team’s strong performance as we continue to execute our long-term growth strategy, deliver on NuVasive integration plans, launch meaningful new products into the market and drive strong financial performance,” said Dan Scavilla, President and Chief Executive Officer. “I believe the potential for Globus has never been greater, as we redefine surgery with procedural solutions built around enabling technology.”



“Our second quarter results demonstrate our continued commitment to achieving excellence in commercial execution, while driving integration objectives to achieve synergy goals,” commented Keith Pfeil, COO-CFO. “I am pleased with our results thus far in 2024 and I  believe we remain well positioned to deliver against our objectives for the remainder of this year, as well as into the future.  Looking ahead, we will continue to focus on commercial initiatives to drive profitable growth and operational initiatives to drive enhanced efficiencies.”



Worldwide net sales for the second quarter of 2024 were $629.7 million, an as-reported increase of 115.9% over the second quarter of 2023.  U.S. net sales for the second quarter of 2024 increased by 103.5% compared to the second quarter of 2023. International net sales increased by 182.3% over the second quarter of 2023 on an as-reported basis, and an increase of 191.3% on a constant currency basis. Net Sales increases were driven by the addition of NuVasive, as well as increased volume of spine product sales and enabling technology products and services.



GAAP net income for the second quarter of 2024 was $31.8 million, a decrease of 45.0% over the same period in the prior year. Diluted EPS for the second quarter was $0.23, compared to $0.57 for the second quarter of 2023. The GAAP net income was primarily driven by the amortization costs of purchase-accounting-related fair-value step ups and restructuring costs.  Non-GAAP diluted EPS for the second quarter of 2024, which excludes, among other costs, both acquisitions related and restructuring costs, was $0.75, compared to $0.63 in the second quarter of 2023, an increase of 20.0%.

 

Net cash provided by operating activities was $54.3 million, and non-GAAP free cash flow was $26.5 million for the second quarter of 2024. 



2025 Annual Guidance



The Company raised its guidance for full year 2024 revenue to be in the range of $2.47 to $2.49 billion, and non-GAAP fully diluted earnings per share in the range of $2.80 to $2.90. 


 

Conference Call Information



Globus Medical will hold a teleconference to discuss its second quarter 2024 results with the investment community at 4:30 p.m. Eastern Time today. Participants may access the conference call live via webcast on the Investors page of Globus Medical’s website at http://www.investors.globusmedical.com/news-events/events-webcasts.



To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. The audio archive will be available after the call on the Investor page of the Globus Medical website.



About Globus Medical, Inc.



Based in Audubon, Pennsylvania, Globus Medical, Inc. was founded in 2003 by an experienced team of professionals with a shared vision to create products that enable surgeons to promote healing in patients with musculoskeletal disorders. Additional information can be accessed at www.globusmedical.com.


 

Non-GAAP Financial Measures 



To supplement our financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”), management uses certain non-GAAP financial measures.  For example, non-GAAP Adjusted EBITDA, which represents net income before interest income, net and other non-operating expenses, provision for income taxes, depreciation and amortization, stock-based compensation expense, provision for litigation, acquisition of in-process research and development, merger and acquisition related costs/licensing, restructuring related costs, certain foreign currency acquisition-related impacts, and gains and losses from strategic investments, is useful as an additional measure of operating performance, and particularly as a measure of comparative operating performance from period to period, as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our capital structure, asset base, income taxes and interest income and expense.  Our management also uses non-GAAP Adjusted EBITDA for planning purposes, including the preparation of our annual operating budget and financial projections.  Provision for litigation represents costs incurred for litigation settlements or unfavorable verdicts when the loss is known or considered probable and the amount can be reasonably estimated, or in the case of a favorable settlement, when income is realized.  Merger and acquisition related costs/licensing represents the change in fair value of business-acquisition-related contingent consideration; costs related to integrating recently acquired businesses, including but not limited to costs to exit or convert contractual obligations, severance, retention bonus, duplicative costs and information system conversion; and specific costs related to the consummation of the acquisition process such as banker fees, legal fees, and other acquisition related professional fees, as well as one-time licensing fees.  Restructuring related costs include severance, retention bonus, accelerated stock-based compensation expense, and costs associated with consolidating facilities.  Acquisition of in-process research and development represents the expensing of acquired assets with no alternative future use and related fees.  We also adjusted for certain foreign currency impacts related to the acquisition costs and gains/losses on strategic investments within other assets as we believe these impacts are not a measure of our operating performance.



In addition, for the period ended June 30, 2024 and for other comparative periods, we are presenting non-GAAP net income and non-GAAP Diluted Earnings Per Share, which represent net income and diluted earnings per share excluding the provision for litigation, amortization of intangibles, acquisition of in-process research and development, merger and acquisition related costs/licensing, restructuring related costs, certain foreign currency impacts, gains and losses from strategic investments, the impact of dilution attributable to the Convertible Notes, and the tax effects of all of the foregoing adjustments. We also present Non-GAAP gross profit, which excludes the impacts of any inventory acquisition-related costs within cost of goods sold. The tax effect adjustment represents the tax effect of the pre-tax non-GAAP adjustments excluded from non-GAAP net income. The tax impact of the non-GAAP adjustments is calculated based on the consolidated effective tax rate on a GAAP basis, applied to the non-GAAP adjustments, unless the underlying item has a materially different tax treatment, in which case the estimated tax rate applicable to the adjustment is used.  We believe these non-GAAP measures are also useful indicators of our operating performance, and particularly as additional measures of comparative operating performance from period to period as they remove the effects of the foregoing items, which we believe are not reflective of underlying business trends.  Additionally, for the period ended June 30, 2024 and for other comparative periods, we also define the non-GAAP measure of free cash flow as the net cash provided by operating activities, adjusted for the impact of restricted cash, less the cash impact of purchases of property and equipment.  We believe that this financial measure provides meaningful information for evaluating our overall financial performance for comparative periods as it facilitates an assessment of funds available to satisfy current and future obligations and fund acquisitions. Furthermore, the non-GAAP measure of constant currency net sales growth is calculated by translating current year net sales at the same average exchange rates in effect during the applicable prior year period.  We believe constant currency net sales growth provides insight to the comparative increase or decrease in period net sales, in dollar and percentage terms, excluding the effects of fluctuations in foreign currency exchange rates.



Non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross profit, free cash flow and constant currency net sales growth are not calculated in conformity with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial measures prepared in accordance with U.S. GAAP. These measures do not include certain expenses that may be necessary to evaluate our liquidity or operating results. Our definitions of non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross profit, free cash flow and constant currency net sales growth may differ from that of other companies and therefore may not be comparable.


 

Safe Harbor Statements



All statements included in this press release other than statements of historical fact are forward-looking statements and may be identified by their use of words such as “believe,” “may,” “might,” “could,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and other similar terms.  These forward-looking statements are based on our current assumptions, expectations and estimates of future events and trends.  Forward-looking statements are only predictions and are subject to many risks, uncertainties and other factors that may affect our businesses and operations and could cause actual results to differ materially from those predicted. These risks and uncertainties include, but are not limited to, the risks and costs associated with the integration of the NuVasive business and our ability to successfully integrate and achieve anticipated synergies with the integration, health epidemics, pandemics and similar outbreaks, factors affecting our quarterly results, our ability to manage our growth, our ability to sustain our profitability, demand for our products, our ability to compete successfully (including without limitation our ability to convince surgeons to use our products and our ability to attract and retain sales and other personnel), our ability to rapidly develop and introduce new products, our ability to develop and execute on successful business strategies, our ability to comply with laws and regulations that are or may become applicable to our businesses, our ability to safeguard our intellectual property, our success in defending legal proceedings brought against us, trends in the medical device industry, general economic conditions, and other risks.  For a discussion of these and other risks, uncertainties and other factors that could affect our results, you should refer to the disclosure contained in our most recent annual report on Form 10-K filed with the U.S. Securities and Exchange Commission, including the sections labeled “Risk Factors” and “Cautionary Note Concerning Forward-Looking Statements,” and in our Forms 10-Q, Forms 8-K and other filings with the U.S. Securities and Exchange Commission.  These documents are available at www.sec.gov. Moreover, we operate in an evolving environment.  New risk factors and uncertainties emerge from time to time and it is not possible for us to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.  Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements.  Forward-looking statements contained in this press release speak only as of the date of this press release.  We undertake no obligation to update any forward-looking statements as a result of new information, events or circumstances or other factors arising or coming to our attention after the date hereof.


 

GLOBUS MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)











 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,

(In thousands, except per share amounts)

2024

 

2023

 

2024

 

2023

Net sales

$

629,691 

 

$

291,615 

 

$

1,236,357 

 

$

568,303 

Cost of sales

 

260,040 

 

 

76,473 

 

 

501,527 

 

 

147,298 

Gross profit

 

369,651 

 

 

215,142 

 

 

734,830 

 

 

421,005 



 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

37,698 

 

 

21,347 

 

 

94,966 

 

 

42,429 

Selling, general and administrative

 

238,119 

 

 

120,069 

 

 

486,829 

 

 

242,485 

Provision for litigation, net

 

1,335 

 

 

(2,740)

 

 

1,304 

 

 

(2,740)

Amortization of intangibles

 

29,709 

 

 

4,547 

 

 

59,385 

 

 

9,148 

Acquisition-related costs

 

13,734 

 

 

5,707 

 

 

16,152 

 

 

7,068 

Restructuring Costs

 

(566)

 

 

 —

 

 

18,575 

 

 

 

Total operating expenses

 

320,029 

 

 

148,930 

 

 

677,211 

 

 

298,390 



 

 

 

 

 

 

 

 

 

 

 

Operating income/(loss)

 

49,622 

 

 

66,212 

 

 

57,619 

 

 

122,615 



 

 

 

 

 

 

 

 

 

 

 

Other income/(expense), net

 

 

 

 

 

 

 

 

 

 

 

Interest income/(expense), net

 

(2,335)

 

 

8,294 

 

 

(4,229)

 

 

14,791 

Foreign currency transaction gain/(loss)

 

(703)

 

 

(548)

 

 

(16,074)

 

 

(336)

Other income/(expense)

 

997 

 

 

716 

 

 

1,707 

 

 

793 

Total other income/(expense), net

 

(2,041)

 

 

8,462 

 

 

(18,596)

 

 

15,248 



 

 

 

 

 

 

 

 

 

 

 

Income/(loss) before income taxes

 

47,581 

 

 

74,674 

 

 

39,023 

 

 

137,863 

Income tax provision/(benefit)

 

15,821 

 

 

16,962 

 

 

14,380 

 

 

31,022 



 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

$

31,760 

 

$

57,712 

 

$

24,643 

 

$

106,841 



 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain/(loss) on marketable securities

 

492 

 

 

40 

 

 

871 

 

 

4,338 

Foreign currency translation gain/(loss)

 

(1,298)

 

 

315 

 

 

(2,530)

 

 

1,225 

Total other comprehensive income/(loss), net of tax

 

(806)

 

 

355 

 

 

(1,659)

 

 

5,563 

Comprehensive income/(loss)

$

30,954 

 

$

58,067 

 

$

22,984 

 

$

112,404 



 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.23 

 

$

0.57 

 

$

0.18 

 

$

1.06 

Diluted

$

0.23 

 

$

0.57 

 

$

0.18 

 

$

1.05 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

135,195 

 

 

100,373 

 

 

135,276 

 

 

100,326 

Diluted

 

136,979 

 

 

101,782 

 

 

136,836 

 

 

101,989 








 

GLOBUS MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)







 

 

 

 

 



 

 

 

 

 



June 30,

 

December 31,

(In thousands, except share and per share values)

2024

 

2023

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

410,424 

 

$

467,292 

Short-term marketable securities

 

82,509 

 

 

50,497 

Accounts receivable, net of allowances of $19,256 and $8,934, respectively

 

611,784 

 

 

503,235 

Inventories

 

770,463 

 

 

848,135 

Prepaid expenses and other current assets

 

46,213 

 

 

44,580 

Income taxes receivable

 

2,498 

 

 

1,635 

Total current assets

 

1,923,891 

 

 

1,915,374 

Property and equipment, net of accumulated depreciation of $480,290 and $425,695, respectively

 

571,776 

 

 

586,932 

Operating lease right of use assets

 

53,881 

 

 

59,931 

Long-term marketable securities

 

27,795 

 

 

75,428 

Intangible assets, net

 

866,565 

 

 

924,603 

Goodwill

 

1,454,117 

 

 

1,434,540 

Other assets

 

77,569 

 

 

78,590 

Deferred income taxes

 

18,199 

 

 

10,685 

Total assets

$

4,993,793 

 

$

5,086,083 



 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

67,163 

 

$

56,671 

Accrued expenses

 

215,885 

 

 

240,460 

Operating lease liabilities

 

11,118 

 

 

11,967 

Income taxes payable

 

11,429 

 

 

3,845 

Senior convertible notes

 

430,485 

 

 

 —

Business acquisition liabilities

 

38,221 

 

 

61,035 

Deferred revenue

 

19,845 

 

 

18,369 

Total current liabilities

 

794,146 

 

 

392,347 

Business acquisition liabilities, net of current portion

 

83,111 

 

 

78,323 

Operating lease liabilities

 

87,702 

 

 

91,037 

Senior convertible notes

 

 —

 

 

417,400 

Deferred income taxes and other tax liabilities

 

27,264 

 

 

84,421 

Other liabilities

 

25,205 

 

 

24,596 

Total liabilities

 

1,017,428 

 

 

1,088,124 



 

 

 

 

 



 

 

 

 

 



 

 

 

 

 

Equity:

 

 

 

 

 

Class A common stock; $0.001 par value.  Authorized 500,000,000 shares; issued and outstanding 112,928,331 and 113,905,565 shares at June 30, 2024 and December 31, 2023, respectively

 

113 

 

 

114 

Class B common stock; $0.001 par value.  Authorized 275,000,000 shares; issued and outstanding 22,430,097 and 22,430,097 shares at June 30, 2024 and December 31, 2023, respectively

 

22 

 

 

22 

Additional paid-in capital

 

2,913,609 

 

 

2,870,749 

Accumulated other comprehensive income/(loss)

 

(11,851)

 

 

(10,192)

Retained earnings

 

1,074,472 

 

 

1,137,266 

Total equity

 

3,976,365 

 

 

3,997,959 

Total liabilities and equity

$

4,993,793 

 

$

5,086,083 




 





GLOBUS MEDICAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)





 

 

 

 

 

 



 

 

 

 

 

 



 

Six Months Ended



 

June 30,

(In thousands)

 

2024

 

2023

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

24,643 

 

$

106,841 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Acquired in-process research and development

 

 

12,613 

 

 

 —

Depreciation and amortization

 

 

118,849 

 

 

36,183 

Amortization of premiums on marketable securities

 

 

(14)

 

 

786 

Provision for excess and obsolete inventory

 

 

10,498 

 

 

3,972 

Amortization of inventory fair value step up

 

 

107,341 

 

 

 —

Amortization of 2025 Note fair value step up

 

 

13,315 

 

 

 —

Stock-based compensation expense

 

 

30,073 

 

 

17,542 

Allowance for doubtful accounts

 

 

11,481 

 

 

1,863 

Change in fair value of business acquisition liabilities

 

 

12,739 

 

 

3,280 

Change in deferred income taxes

 

 

(65,275)

 

 

(11,160)

(Gain)/loss on disposal of assets, net

 

 

464 

 

 

129 

Payment of business acquisition-related liabilities

 

 

(16,965)

 

 

(1,490)

Net (gain)/loss from foreign currency adjustment

 

 

6,558 

 

 

 —

(Increase) decrease in:

 

 

 

 

 

 

Accounts receivable

 

 

(124,206)

 

 

(28,237)

Inventories

 

 

(22,855)

 

 

(38,658)

Prepaid expenses and other assets

 

 

(2,001)

 

 

(2,100)

Increase (decrease) in:

 

 

 

 

 

 

Accounts payable

 

 

11,561 

 

 

(2,769)

Accrued expenses and other liabilities

 

 

(28,951)

 

 

(888)

Income taxes payable/receivable

 

 

6,777 

 

 

3,047 

Net cash provided by/(used in) operating activities

 

 

106,645 

 

 

88,341 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of marketable securities

 

 

(12,174)

 

 

(81,381)

Maturities of marketable securities

 

 

21,709 

 

 

159,328 

Sales of marketable securities

 

 

7,404 

 

 

21,788 

Purchases of property and equipment

 

 

(56,366)

 

 

(33,859)

Acquisition of businesses, net of cash acquired and purchases of intangible and other assets

 

 

(17,535)

 

 

(2,662)

Net cash provided by/(used in) investing activities

 

 

(56,962)

 

 

63,214 

Cash flows from financing activities:

 

 

 

 

 

 

Payment of business acquisition-related liabilities

 

 

(33,921)

 

 

(4,034)

Net proceeds from exercise of stock options

 

 

17,651 

 

 

8,058 

Payments related to tax withholdings for share-based compensation

 

 

(5,955)

 

 

 —

Repurchase of common stock

 

 

(84,787)

 

 

 —

Net cash provided by/(used in) financing activities

 

 

(107,012)

 

 

4,024 

Effect of foreign exchange rates on cash

 

 

461 

 

 

407 

Net increase/(decrease) in cash and cash equivalents

 

 

(56,868)

 

 

155,986 

Cash and cash equivalents at beginning of period

 

 

467,292 

 

 

150,466 

Cash and cash equivalents at end of period

 

$

410,424 

 

$

306,452 



 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Income taxes paid, net

 

$

71,586 

 

$

38,979 

Non-cash investing and financing activities:

 

 

 

 

 

 

Accrued purchases of property and equipment

 

$

9,508 

 

$

5,366 




 



Supplemental Financial Information



Net Sales by Product Category:















 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,

(In thousands)

 

2024

 

2023

 

2024

 

2023

Musculoskeletal Solutions

 

$

592,913 

 

$

256,855 

 

$

1,167,610 

 

$

508,462 

Enabling Technologies

 

 

36,778 

 

 

34,760 

 

 

68,747 

 

 

59,841 

Total net sales

 

$

629,691 

 

$

291,615 

 

$

1,236,357 

 

$

568,303 





Liquidity and Capital Resources:









 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,

(In thousands)

 

2024

 

2023

Cash and cash equivalents

 

$

410,424 

 

$

467,292 

Short-term marketable securities

 

 

82,509 

 

 

50,497 

Long-term marketable securities

 

 

27,795 

 

 

75,428 

Total cash, cash equivalents and marketable securities

 

$

520,728 

 

$

593,217 



The following tables reconcile GAAP to Non-GAAP financial measures.



Non-GAAP Adjusted EBITDA Reconciliation Table:











 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,

(In thousands, except percentages)

2024

 

2023

 

2024

 

2023

Net income/(loss)

$

31,760 

 

$

57,712 

 

$

24,643 

 

$

106,841 

Interest (income)/expense, net

 

2,335 

 

 

(8,294)

 

 

4,229 

 

 

(14,791)

Provision for income taxes

 

15,821 

 

 

16,962 

 

 

14,380 

 

 

31,022 

Depreciation and amortization

 

63,588 

 

 

18,075 

 

 

118,849 

 

 

36,183 

EBITDA

 

113,504 

 

 

84,455 

 

 

162,101 

 

 

159,255 

Stock-based compensation expense

 

12,735 

 

 

8,589 

 

 

25,174 

 

 

17,542 

Provision for litigation, net

 

1,335 

 

 

(2,740)

 

 

1,304 

 

 

(2,740)

Merger and acquisition-related costs/licensing

 

67,613 

 

 

5,809 

 

 

124,000 

 

 

7,184 

Acquisition of in-process research and development

 

 —

 

 

 —

 

 

12,613 

 

 

 —

Net (gain) loss from strategic investments

 

(490)

 

 

 —

 

 

(267)

 

 

 —

Non-cash acquisition-related foreign currency impacts

 

(4,633)

 

 

 —

 

 

6,558 

 

 

 —

Restructuring costs

 

371 

 

 

 —

 

 

25,533 

 

 

 —

Adjusted EBITDA

$

190,435 

 

$

96,113 

 

$

357,016 

 

$

181,241 



 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) as a percentage of net sales

 

5.0% 

 

 

19.8% 

 

 

2.0% 

 

 

18.8% 

Adjusted EBITDA as a percentage of net sales

 

30.2% 

 

 

33.0% 

 

 

28.9% 

 

 

31.9% 






 

Non-GAAP Net Income Reconciliation Table:











 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,

(In thousands)

2024

 

2023

 

2024

 

2023

Net income/(loss)

$

31,760 

 

$

57,712 

 

$

24,643 

 

$

106,841 

Provision for litigation, net

 

1,335 

 

 

(2,740)

 

 

1,304 

 

 

(2,740)

Amortization of intangibles

 

29,709 

 

 

4,547 

 

 

59,385 

 

 

9,148 

Merger and acquisition-related costs/licensing

 

67,613 

 

 

5,809 

 

 

124,000 

 

 

7,184 

Acquisition of in-process research and development

 

 —

 

 

 —

 

 

12,613 

 

 

 —

Non-cash acquisition-related foreign currency impacts

 

(4,633)

 

 

 —

 

 

6,558 

 

 

 —

Restructuring Costs

 

371 

 

 

 —

 

 

25,534 

 

 

 —

Net gain/(loss) on strategic investments

 

(490)

 

 

 —

 

 

(267)

 

 

 —

Tax effect of adjusting items

 

(22,941)

 

 

(1,730)

 

 

(52,947)

 

 

(3,059)

Non-GAAP net income/(loss)

$

102,724 

 

$

63,598 

 

$

200,823 

 

$

117,374 



Non-GAAP Gross Profit Reconciliation Table:









 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

Six Months Ended



June 30,

June 30,

(In thousands)

2024

 

2023

 

2024

 

2023

Cost of sales

$

260,040 

 

$

76,473 

 

$

501,527 

 

$

147,298 

Merger and acquisition related costs/licensing

 

(53,670)

 

 

 —

 

 

(107,341)

 

 

 —

Adjusted cost of sales

$

206,370 

 

$

76,473 

 

$

394,186 

 

$

147,298 



 

 

 

 

 

 

 

 

 

 

 

Adjusted gross profit

$

423,321 

 

$

215,142 

 

$

842,171 

 

$

421,005 

Adjusted gross profit as a percentage

 

67.2% 

 

 

73.8% 

 

 

68.1% 

 

 

74.1% 



Non-GAAP Diluted Earnings Per Share Reconciliation Table:











 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,

(In thousands)

2024

 

2023

 

 

2024

 

2023

Diluted earnings per share, as reported

$

0.23 

 

$

0.57 

 

 

$

0.18 

 

$

1.05 

Provision for litigation, net

 

0.01 

 

 

(0.03)

 

 

 

 —

 

 

(0.03)

Amortization of intangibles

 

0.22 

 

 

0.04 

 

 

 

0.43 

 

 

0.09 

Merger and acquisition-related costs/licensing

 

0.49 

 

 

0.06 

 

 

 

0.91 

 

 

0.07 

Acquisition of in-process research and development

 

 —

 

 

 —

 

 

 

0.09 

 

 

 —

Net (gain) loss from strategic investments

 

(0.00)

 

 

 —

 

 

 

(0.00)

 

 

 —

Non-cash acquisition-related foreign currency impacts

 

(0.03)

 

 

 —

 

 

 

0.05 

 

 

 —

Tax effect of adjusting items

 

(0.17)

 

 

(0.02)

 

 

 

(0.39)

 

 

(0.03)

Restructuring costs

 

0.00 

 

 

 —

 

 

 

0.20 

 

 

 —

Non-GAAP diluted earnings per share

$

0.75 

 

$

0.63 

 

 

$

1.47 

 

$

1.15 



*amounts might not add due to rounding




 



Non-GAAP Free Cash Flow Reconciliation Table:









 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

Six Months Ended



June 30,

June 30,

(In thousands)

2024

 

2023

 

2024

 

2023

Net cash provided by operating activities

$

54,258 

 

$

35,028 

 

$

106,645 

 

$

88,341 

Purchases of property and equipment

 

(27,798)

 

 

(17,868)

 

 

(56,366)

 

 

(33,859)

Free cash flow

$

26,460 

 

$

17,160 

 

$

50,279 

 

$

54,482 







Non-GAAP Net Sales on a Constant Currency Basis Comparative Table:











 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Reported

 

Currency
Impact on 

 

Constant
Currency



 

June 30,

 

Net Sales

 

Current

 

Net Sales

(In thousands, except percentages)

 

2024

 

2023

 

Growth

 

Period Net Sales  

 

Growth

United States

 

$

499,460 

 

$

245,490 

 

103.5%

 

$

 —

 

103.5%

International

 

 

130,231 

 

 

46,125 

 

182.3%

 

 

(4,109)

 

191.3%

Total net sales

 

$

629,691 

 

$

291,615 

 

115.9%

 

$

(4,109)

 

117.3%

















 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended

 

Reported

 

Currency
Impact on 

 

Constant
Currency



 

June 30,

 

Net Sales

 

Current

 

Net Sales

(In thousands, except percentages)

 

2024

 

2023

 

Growth

 

Period Net Sales  

 

Growth

United States

 

$

982,386 

 

$

479,609 

 

104.8%

 

$

 —

 

104.8%

International

 

 

253,971 

 

 

88,694 

 

186.3%

 

 

(5,569)

 

192.6%

Total net sales

 

$

1,236,357 

 

$

568,303 

 

117.6%

 

$

(5,569)

 

118.5%







svf

















Contact:

Brian Kearns

Senior Vice President, Business Development and Investor Relations

Phone: (610) 930-1800

Email: investors@globusmedical.com

www.globusmedical.com