Press Release
« Back
Globus Medical Reports Fourth Quarter and Full Year 2023 Results
Feb 20, 2024
Fourth Quarter 2023:
- Worldwide net sales were
$616.5 million , an increase of 124.6%, or 123.8% on a constant currency basis - GAAP net income for the quarter was
$15.0 million - GAAP diluted earnings per share (“EPS”) was
$0.11 and non-GAAP diluted EPS was$0.60 - Non-GAAP adjusted EBITDA was
$170.0 million , or 27.6% of net sales
Full Year 2023:
- Worldwide net sales were
$1,568.5 million , an increase of 53.3% on an actual and constant currency basis - GAAP net income for the year was
$122.9 million - GAAP diluted EPS was
$1.07 and non-GAAP diluted EPS was$2.32 - Non-GAAP adjusted EBITDA was
$464.1 million , or 29.6% of net sales
“I am pleased to report on the remarkable progress we’ve made at
“Worldwide sales set a record for both fourth quarter and full year 2023, as we completed the merger with NuVasive on
Worldwide net sales for the fourth quarter were $616.5 million, an as-reported increase of 124.6% over the fourth quarter of 2023, and an increase of 123.8% on a constant currency basis.
Worldwide net sales for the full year of 2023 were
GAAP net income for the fourth quarter was $15.0 million, a decrease of 70.0% over the same period in the prior year, driven primarily by the addition of NuVasive results and acquisition related costs incurred in the quarter since the closing date. Diluted EPS for the fourth quarter was $0.11, compared to $0.49 for the fourth quarter of 2022. Non-GAAP net income for the fourth quarter was
Net cash provided by operating activities was $258.9 million, and non-GAAP free cash flow was $178.9 million for the full year of 2023.
2024 Annual Guidance
The Company reaffirms its full year 2024 revenue guidance range of
Conference Call Information
Participants may access the conference call live via webcast on the Investors page of Globus Medical’s website at https://www.investors.globusmedical.com/news-events/events-webcasts.
To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. The audio archive will be available after the call on the Investor page of the
About
Based in
Non-GAAP Financial Measures
To supplement our financial statements prepared in accordance with
In addition, for the period ended
Non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross profit, free cash flow and constant currency net sales growth are not calculated in conformity with
Safe Harbor Statements
All statements included in this press release other than statements of historical fact are forward-looking statements and may be identified by their use of words such as “believe,” “may,” “might,” “could,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and other similar terms. These forward-looking statements are based on our current assumptions, expectations and estimates of future events and trends. Forward-looking statements are only predictions and are subject to many risks, uncertainties and other factors that may affect our businesses and operations and could cause actual results to differ materially from those predicted. These risks and uncertainties include, but are not limited to, the risks and costs associated with the integration of the NuVasive business and
CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
||||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||
(In thousands, except per share amounts) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||||||||||
Net sales | $ | 616,534 | $ | 274,498 | $ | 250,021 | $ | 1,568,476 | $ | 1,022,843 | $ | 958,102 | ||||||||||
Cost of sales | 265,486 | 70,591 | 61,796 | 548,174 | 263,725 | 239,223 | ||||||||||||||||
Gross profit | 351,048 | 203,907 | 188,225 | 1,020,302 | 759,118 | 718,879 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||||
Research and development | 52,253 | 19,507 | 51,022 | 124,010 | 73,015 | 97,346 | ||||||||||||||||
Selling, general and administrative | 244,718 | 118,075 | 106,560 | 643,410 | 432,117 | 408,149 | ||||||||||||||||
Provision for litigation, net | 250 | — | 5,410 | 434 | 2,341 | 5,921 | ||||||||||||||||
Amortization of intangibles | 28,122 | 4,506 | 4,556 | 51,032 | 17,735 | 18,526 | ||||||||||||||||
Acquisition-related costs | 15,581 | 7,791 | 2,477 | 68,274 | 5,959 | 16,984 | ||||||||||||||||
Total operating expenses | 340,924 | 149,879 | 170,025 | 887,160 | 531,167 | 546,926 | ||||||||||||||||
Operating income/(loss) | 10,124 | 54,028 | 18,200 | 133,142 | 227,951 | 171,953 | ||||||||||||||||
Other income/(expense), net | ||||||||||||||||||||||
Interest income/(expense), net | (2,581 | ) | 5,315 | 1,939 | 20,130 | 14,233 | 9,297 | |||||||||||||||
Foreign currency transaction gain/(loss) | 19,908 | 2,688 | (454 | ) | 14,259 | (1,020 | ) | (1,423 | ) | |||||||||||||
Other income/(expense) | (2,456 | ) | 85 | 143 | (2,138 | ) | 1,855 | 580 | ||||||||||||||
Total other income/(expense), net | 14,871 | 8,088 | 1,628 | 32,251 | 15,068 | 8,454 | ||||||||||||||||
Income/(loss) before income taxes | 24,995 | 62,116 | 19,828 | 165,393 | 243,019 | 180,407 | ||||||||||||||||
Income tax provision | 9,960 | 12,051 | 4,722 | 42,520 | 52,850 | 31,216 | ||||||||||||||||
Net income/(loss) | $ | 15,035 | $ | 50,065 | $ | 15,106 | $ | 122,873 | $ | 190,169 | $ | 149,191 | ||||||||||
Other comprehensive income/(loss), net of tax: | ||||||||||||||||||||||
Unrealized gain/(loss) on marketable securities | 8,893 | 4,199 | (2,623 | ) | 13,231 | (14,040 | ) | (6,054 | ) | |||||||||||||
Foreign currency translation gain/(loss) | (18 | ) | 3,397 | (1,095 | ) | 1,207 | (3,818 | ) | (4,673 | ) | ||||||||||||
Total other comprehensive income/(loss), net of tax | 8,875 | 7,596 | (3,718 | ) | 14,438 | (17,858 | ) | (10,727 | ) | |||||||||||||
Comprehensive income/(loss) | $ | 23,910 | $ | 57,661 | $ | 11,388 | $ | 137,311 | $ | 172,311 | $ | 138,464 | ||||||||||
Earnings per share: | ||||||||||||||||||||||
Basic | $ | 0.11 | $ | 0.50 | $ | 0.15 | $ | 1.09 | $ | 1.89 | $ | 1.48 | ||||||||||
Diluted | $ | 0.11 | $ | 0.49 | $ | 0.14 | $ | 1.07 | $ | 1.85 | $ | 1.44 | ||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||
Basic | 137,883 | 99,967 | 101,495 | 113,087 | 100,469 | 100,734 | ||||||||||||||||
Diluted | 139,021 | 102,209 | 104,192 | 114,630 | 102,643 | 103,623 |
CONSOLIDATED BALANCE SHEETS (unaudited) |
||||||||
(In thousands, except share and per share values) | 2023 | 2022 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 467,292 | $ | 150,466 | ||||
Short-term marketable securities | 50,497 | 295,592 | ||||||
Accounts receivable, net of allowances of |
503,235 | 213,247 | ||||||
Inventories | 848,135 | 298,981 | ||||||
Prepaid expenses and other current assets | 44,580 | 20,997 | ||||||
Income taxes receivable | 1,635 | 4,061 | ||||||
Total current assets | 1,915,374 | 983,344 | ||||||
Property and equipment, net of accumulated depreciation of |
586,932 | 243,729 | ||||||
Operating lease right of use assets | 59,931 | 5,988 | ||||||
Long-term marketable securities | 75,428 | 495,852 | ||||||
Intangible assets, net | 924,603 | 63,574 | ||||||
1,434,540 | 197,471 | |||||||
Other assets | 78,590 | 37,323 | ||||||
Deferred income taxes | 10,685 | 48,845 | ||||||
Total assets | $ | 5,086,083 | $ | 2,076,126 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 56,671 | $ | 36,101 | ||||
Accrued expenses | 240,460 | 92,169 | ||||||
Operating lease liabilities | 11,967 | 2,536 | ||||||
Income taxes payable | 3,845 | 990 | ||||||
Business acquisition liabilities | 61,035 | 13,308 | ||||||
Deferred revenue | 18,369 | 14,100 | ||||||
Total current liabilities | 392,347 | 159,204 | ||||||
Business acquisition liabilities, net of current portion | 78,323 | 54,950 | ||||||
Operating lease liabilities | 91,037 | 3,475 | ||||||
Senior convertible notes | 417,400 | — | ||||||
Deferred income taxes and other tax liabilities | 84,421 | 1,779 | ||||||
Other liabilities | 24,596 | 10,345 | ||||||
Total liabilities | 1,088,124 | 229,753 | ||||||
Equity: | ||||||||
Class A common stock; |
114 | 78 | ||||||
Class B common stock; |
22 | 22 | ||||||
Additional paid-in capital | 2,870,749 | 630,952 | ||||||
Accumulated other comprehensive income/(loss) | (10,192 | ) | (24,630 | ) | ||||
Retained earnings | 1,137,266 | 1,239,951 | ||||||
Total equity | 3,997,959 | 1,846,373 | ||||||
Total liabilities and equity | $ | 5,086,083 | $ | 2,076,126 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
||||||||||||
Year Ended | ||||||||||||
(In thousands) | 2023 | 2022 | 2021 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ | 122,873 | $ | 190,169 | $ | 149,191 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Acquired in-process research and development | — | 150 | 34,312 | |||||||||
Depreciation and amortization | 144,733 | 68,252 | 69,867 | |||||||||
Amortization of premiums on marketable securities | 793 | 5,389 | 2,781 | |||||||||
Provision for excess and obsolete inventory | 10,959 | 6,400 | 6,143 | |||||||||
Amortization of inventory fair value step up | 71,656 | — | — | |||||||||
Amortization of 2025 Note fair value step up | 8,176 | — | — | |||||||||
Stock-based compensation expense | 52,742 | 32,810 | 30,586 | |||||||||
Allowance for doubtful accounts | 3,658 | (1 | ) | 1,200 | ||||||||
Change in fair value of business acquisition liabilities | 17,434 | 5,132 | 16,807 | |||||||||
Change in deferred income taxes | (57,789 | ) | (22,223 | ) | (17,615 | ) | ||||||
(Gain)/loss on disposal of assets, net | 1,541 | 299 | 464 | |||||||||
Payment of business acquisition related liabilities | (3,005 | ) | (2,647 | ) | (210 | ) | ||||||
Net (gain)/loss from foreign currency adjustment | (13,674 | ) | — | — | ||||||||
(Increase) decrease in: | ||||||||||||
Accounts receivable | (49,914 | ) | (50,843 | ) | (25,895 | ) | ||||||
Inventories | (70,328 | ) | (61,745 | ) | (11,971 | ) | ||||||
Prepaid expenses and other assets | 1,148 | (10,292 | ) | (6,178 | ) | |||||||
Increase (decrease) in: | ||||||||||||
Accounts payable | (14,223 | ) | 14,418 | 3,684 | ||||||||
Accrued expenses and other liabilities | 17,127 | 6,087 | 17,896 | |||||||||
Income taxes payable/receivable | (408 | ) | (2,887 | ) | 5,212 | |||||||
Net cash provided by/(used in) operating activities | 243,499 | 178,468 | 276,274 | |||||||||
Cash flows from investing activities: | ||||||||||||
Purchases of marketable securities | (100,643 | ) | (419,534 | ) | (622,359 | ) | ||||||
Maturities of marketable securities | 240,190 | 312,221 | 227,908 | |||||||||
Sales of marketable securities | 537,723 | 102,433 | 109,898 | |||||||||
Purchases of property and equipment | (78,274 | ) | (74,047 | ) | (56,898 | ) | ||||||
Acquisition of businesses, net of cash acquired and purchases of intangible and other assets | (296,028 | ) | (31,435 | ) | (34,488 | ) | ||||||
Net cash provided by/(used in) investing activities | 302,968 | (110,362 | ) | (375,939 | ) | |||||||
Cash flows from financing activities: | ||||||||||||
Payment of business acquisition-related liabilities | (8,039 | ) | (7,185 | ) | (9,349 | ) | ||||||
Net proceeds from exercise of stock options | 12,397 | 41,716 | 63,496 | |||||||||
Payments related to tax withholdings for share-based compensation | (10,617 | ) | — | — | ||||||||
Repurchase of common stock | (225,562 | ) | (144,493 | ) | — | |||||||
Net cash provided by/(used in) financing activities | (231,821 | ) | (109,962 | ) | 54,147 | |||||||
Effect of foreign exchange rates on cash | 2,180 | (747 | ) | (810 | ) | |||||||
Net increase/(decrease) in cash and cash equivalents | 316,826 | (42,603 | ) | (46,328 | ) | |||||||
Cash and cash equivalents at beginning of period | 150,466 | 193,069 | 239,397 | |||||||||
Cash and cash equivalents at end of period | $ | 467,292 | $ | 150,466 | $ | 193,069 | ||||||
Supplemental disclosures of cash flow information: | ||||||||||||
Income taxes paid, net | $ | 100,593 | $ | 77,823 | $ | 45,027 | ||||||
Non-cash investing and financing activities: | ||||||||||||
Equity issued in conjunction with the NuVasive merger | $ | 2,153,883 | $ | — | — | |||||||
Accrued purchases of property and equipment | $ | 7,100 | $ | 7,423 | $ | 4,551 |
Supplemental Financial Information |
||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||||||
Musculoskeletal Solutions | $ | 583,820 | $ | 244,999 | $ | 224,624 | $ | 1,448,260 | $ | 926,703 | $ | 876,780 | ||||||
Enabling Technologies | 32,714 | 29,499 | 25,397 | 120,216 | 96,140 | 81,322 | ||||||||||||
Total net sales | $ | 616,534 | $ | 274,498 | $ | 250,021 | $ | 1,568,476 | $ | 1,022,843 | $ | 958,102 |
Liquidity and Capital Resources: | ||||||
(In thousands) | 2023 | 2022 | ||||
Cash and cash equivalents | $ | 467,292 | $ | 150,466 | ||
Short-term marketable securities | 50,497 | 295,592 | ||||
Long-term marketable securities | 75,428 | 495,852 | ||||
Total cash, cash equivalents and marketable securities | $ | 593,217 | $ | 941,910 | ||
The following tables reconcile GAAP to Non-GAAP financial measures.
Non-GAAP Adjusted EBITDA Reconciliation Table: | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
(In thousands, except percentages) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |||||||||||||||||
Net income/(loss) | $ | 15,034 | $ | 50,065 | $ | 15,106 | $ | 122,873 | $ | 190,169 | $ | 149,191 | |||||||||||
Interest (income)/expense, net | 2,581 | (5,315 | ) | (1,939 | ) | (20,130 | ) | (14,233 | ) | (9,297 | ) | ||||||||||||
Provision for income taxes | 9,960 | 12,051 | 4,722 | 42,520 | 52,850 | 31,216 | |||||||||||||||||
Depreciation and amortization | 71,162 | 16,911 | 16,829 | 144,733 | 68,252 | 69,867 | |||||||||||||||||
EBITDA | 98,737 | 73,712 | 34,718 | 289,996 | 297,038 | 240,977 | |||||||||||||||||
Stock-based compensation expense | 11,577 | 8,507 | 7,805 | 38,995 | 32,810 | 30,586 | |||||||||||||||||
Provision for litigation, net | 250 | — | 5,410 | 434 | 2,341 | 5,921 | |||||||||||||||||
Acquisition-related costs/licensing | 76,431 | 7,791 | 2,934 | 148,498 | 6,854 | 19,622 | |||||||||||||||||
Acquisition of in-process research and development | — | 150 | 34,312 | — | 150 | 34,312 | |||||||||||||||||
Net (gain) loss from strategic investments | (460 | ) | — | — | (192 | ) | — | — | |||||||||||||||
Non-cash acquisition-related foreign currency impacts | (16,572 | ) | — | — | (13,674 | ) | — | — | |||||||||||||||
Adjusted EBITDA | $ | 169,963 | $ | 90,160 | $ | 85,179 | $ | 464,057 | $ | 339,193 | $ | 331,418 | |||||||||||
Net income/(loss) as a percentage of net sales | 2.4 | % | 18.2 | % | 6.0 | % | 7.8 | % | 18.6 | % | 15.6 | % | |||||||||||
Adjusted EBITDA as a percentage of net sales | 27.6 | % | 32.8 | % | 34.1 | % | 29.6 | % | 33.2 | % | 34.6 | % |
Non-GAAP Net Income Reconciliation Table: | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |||||||||||||||||
Net income/(loss) | $ | 15,034 | $ | 50,065 | $ | 15,106 | $ | 122,873 | $ | 190,169 | $ | 149,191 | |||||||||||
Provision for litigation, net | 250 | — | 5,410 | 434 | 2,341 | 5,921 | |||||||||||||||||
Amortization of intangibles | 28,123 | 4,506 | 4,556 | 51,032 | 17,735 | 18,526 | |||||||||||||||||
Acquisition-related costs/licensing | 76,431 | 7,791 | 2,934 | 148,498 | 6,854 | 19,622 | |||||||||||||||||
Acquisition of in-process research and development | — | 150 | 34,312 | — | 150 | 34,312 | |||||||||||||||||
Non-cash acquisition-related foreign currency impacts | (16,572 | ) | — | — | (13,674 | ) | — | — | |||||||||||||||
Net gain/(loss) on strategic investments | (460 | ) | — | — | (192 | ) | — | — | |||||||||||||||
Tax effect of adjusting items | (19,310 | ) | (2,415 | ) | (11,245 | ) | (42,570 | ) | (5,695 | ) | (16,151 | ) | |||||||||||
Non-GAAP net income/(loss) | $ | 83,496 | $ | 60,097 | $ | 51,073 | $ | 266,401 | $ | 211,554 | $ | 211,421 |
Non-GAAP Gross Profit Reconciliation Table: | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |||||||||||||||||
Cost of sales | $ | 265,486 | $ | 70,591 | $ | 61,796 | $ | 548,174 | $ | 263,725 | $ | 239,223 | |||||||||||
Acquisition related costs/licensing | (52,591 | ) | — | — | (71,656 | ) | — | — | |||||||||||||||
Adjusted cost of sales | $ | 212,895 | $ | 70,591 | $ | 61,796 | $ | 476,518 | $ | 263,725 | $ | 239,223 | |||||||||||
Adjusted gross profit | $ | 403,638 | $ | 203,907 | $ | 188,225 | $ | 1,091,958 | $ | 759,118 | $ | 718,879 | |||||||||||
Adjusted gross profit as a percentage | 65.5 | % | 74.3 | % | 75.3 | % | 69.6 | % | 74.2 | % | 75.0 | % |
Non-GAAP Diluted Earnings Per Share Reconciliation Table: | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |||||||||||||||||
Diluted earnings per share, as reported | $ | 0.11 | $ | 0.49 | $ | 0.14 | $ | 1.07 | $ | 1.85 | $ | 1.44 | |||||||||||
Provision for litigation, net | 0.00 | — | 0.06 | — | 0.02 | 0.06 | |||||||||||||||||
Amortization of intangibles | 0.20 | 0.04 | 0.04 | 0.45 | 0.17 | 0.18 | |||||||||||||||||
Acquisition-related costs/licensing | 0.55 | 0.08 | 0.03 | 1.30 | 0.07 | 0.19 | |||||||||||||||||
Acquisition of in-process research and development | — | — | 0.33 | — | — | 0.33 | |||||||||||||||||
Net (gain) loss from strategic investments | (0.00 | ) | — | — | (0.00 | ) | — | — | |||||||||||||||
Non-cash acquisition-related foreign currency impacts | (0.12 | ) | — | — | (0.12 | ) | — | — | |||||||||||||||
Tax effect of adjusting items | (0.14 | ) | (0.02 | ) | (0.11 | ) | (0.37 | ) | (0.06 | ) | (0.16 | ) | |||||||||||
Non-GAAP diluted earnings per share | $ | 0.60 | $ | 0.59 | $ | 0.49 | $ | 2.32 | $ | 2.06 | $ | 2.04 |
*amounts might not add due to rounding
Non-GAAP Free Cash Flow Reconciliation Table: | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |||||||||||||||||
Net cash provided by operating activities | $ | 104,674 | $ | 63,975 | $ | 76,253 | $ | 243,499 | $ | 178,468 | $ | 276,274 | |||||||||||
Purchases of property and equipment | (22,881 | ) | (18,340 | ) | (17,045 | ) | (78,274 | ) | (74,047 | ) | (56,898 | ) | |||||||||||
Free cash flow | $ | 81,793 | $ | 45,635 | $ | 59,208 | $ | 165,225 | $ | 104,421 | $ | 219,376 |
Non-GAAP |
||||||||||||||
Three Months Ended |
Reported Growth |
Currency Impact on Current Period |
Constant Currency Growth |
|||||||||||
(In thousands, except percentages) | 2023 | 2022 | ||||||||||||
$ | 490,841 | $ | 233,232 | 110.5% | $ | — | 110.5% | |||||||
International | 125,693 | 41,266 | 204.6% | 2,331 | 198.9% | |||||||||
Total net sales | $ | 616,534 | $ | 274,498 | 124.6% | $ | 2,331 | 123.8% |
Year Ended |
Reported Growth |
Currency Impact on Current Period |
Constant Currency Growth |
|||||||||||
(In thousands, except percentages) | 2023 | 2022 | ||||||||||||
$ | 1,279,765 | $ | 871,939 | 46.8% | $ | — | 46.8% | |||||||
International | 288,711 | 150,904 | 91.3% | 860 | 90.8% | |||||||||
Total net sales | $ | 1,568,476 | $ | 1,022,843 | 53.3% | $ | 860 | 53.3% | ||||||
Contact:
Senior Vice President, Business Development and Investor Relations
Phone: (610) 930-1800
Email: investors@globusmedical.com
www.globusmedical.com
Source: Globus Medical